Explain this page
Arphra AIPlain-English read on Vistra Corp.’s valuationEnterprise value
$75.64B
Market cap
$56.4B
Net debt
$19.58B
Total debt
$20.4B
Cash & ST inv.
$816M
Capital structure
· balance sheet · 2025-12-31Enterprise-value bridge
Equity 75%
Net debt 26%
Share of enterprise value funded by equity vs net debt.
Market capitalisation$56.4B
+ Total debt+$20.4B
− Cash & short-term investments−$816M
= Enterprise value$75.64B
Valuation
· key metrics · TTMEV multiples
EV / EBITDA11.6×
EV / Sales4.7×
EV / FCF67.2×
Net debt / EBITDA3.0×
Debt / Equity—
History
· 3y · net debt held constant